Scenario Comparison Studio

Calculate the cost of remediation options with payroll tax and fringe load. Compare, stack, and bundle scenarios to design the right path with confidence.

What This Analysis Does

Calculates the dollar impact of remediation options — including payroll tax and fringe load — so you can compare, stack, and decide with confidence.

Required Data

Approved structure, incumbent placement
Merit budget assumption
Geo-zone policy proposal
JA re-level list

Key Outputs

Annualized recurring cost
One-time cost
Employees impacted
Aggregated selected stack total

Next Recommended Action

Compare bundled remediation packages side-by-side through CFO / CHRO / Board lenses.

Selected Scenarios

3 of 7

scenarios in stack

Recurring Annual Cost

$9.43M

($670K one-time)

One-Time Cost

$670K

Total one-time investment

Employees Impacted

763

(61% of 1,248 active)

Cost Modeling